Annual cashflow
Action-$19,150
NOI after annual debt service, before income tax.
Rental Property
A rental property decision calculator that separates property performance from financing so investors can see the real return drivers.
Decision report included
Review the decision summary, key metrics, assumptions, and action items, then create a printable report for a lender, broker, household, or client discussion.
Inputs
Decision Summary
High risk
Estimated annual cashflow is -$19,150, cap rate is 3.1%, and cash-on-cash return is -10.0% before tax.
Decision index
ActionKey metric comparison
Annual cashflow
Action-$19,150
NOI after annual debt service, before income tax.
Gross rental yield
Watch5.3%
Annual rent compared with purchase price.
Cap rate
Watch3.1%
NOI compared with purchase price, before financing.
Cash-on-cash return
Action-10.0%
Annual pre-tax cashflow compared with cash invested.
Debt service coverage
Action0.54x
NOI compared with annual loan repayments.
Growth-adjusted return
Action1.3%
Cashflow plus assumed capital growth compared with cash invested.
Assumptions
How To Use The Result
Related Tools
Home Loans
Stress-test a home loan against income, expenses, rate rises, and a safer purchase price.
Comparison
Compare two loans by repayment, fees, interest, total cost, and recommendation.
Renovation
Test renovation cost, contingency, after-renovation value, selling costs, and return.