Annual cashflow
Healthy$2,154
NOI after annual debt service, before income tax.
Rental Property
A rental property decision calculator that separates property performance from financing so investors can see the real return drivers.
Decision report included
Review the decision summary, key metrics, assumptions, and action items, then create a printable report for a lender, broker, household, or client discussion.
Inputs
Decision Summary
Needs caution
Estimated annual cashflow is $2,154, cap rate is 4.8%, and cash-on-cash return is 0.8% before tax.
Decision index
WatchKey metric comparison
Annual cashflow
Healthy$2,154
NOI after annual debt service, before income tax.
Gross rental yield
Healthy6.8%
Annual rent compared with purchase price.
Cap rate
Watch4.8%
NOI compared with purchase price, before financing.
Cash-on-cash return
Action0.8%
Annual pre-tax cashflow compared with cash invested.
Debt service coverage
Watch1.08x
NOI compared with annual loan repayments.
Growth-adjusted return
Healthy7.8%
Cashflow plus assumed capital growth compared with cash invested.
Assumptions
How To Use The Result
Related Tools
Home Loans
Stress-test a home loan against income, expenses, rate rises, and a safer purchase price.
Comparison
Compare two loans by repayment, fees, interest, total cost, and recommendation.
Renovation
Test renovation cost, contingency, after-renovation value, selling costs, and return.