CalcKit
Decision reportDecision summary
Repayment Stress Test Calculator
Using take-home income, the +3% scenario has repayments of $5,147 per month, leaving -$647 after expenses.
Planning caution
This borrower may not survive a sharp rate rise without cutting expenses, adding income, or building a larger cash buffer.
Decision index
High risk
Rate-rise risk rating
Key figures
Current repayment
$3,908+1% repayment
$4,305+2% repayment
$4,719+3% repayment
$5,147Findings snapshot
What deserves attention first
These signals are the strongest points to review before relying on the result.
The +3% scenario creates a monthly cash shortfall.
Emergency savings are thin relative to the stressed repayment load.
Use the report as a rate-rise discussion document with a broker, lender, or partner.
Status mix
Metric health
Green is healthier, yellow needs monitoring, and red needs action.
CalcKit
Decision reportMetric dashboard
Relative strength of the main numbers
These bars compare the largest numeric signals in this report. Each value keeps its own unit, so use the chart as a visual guide rather than a like-for-like financial comparison.
CalcKit
Decision reportMetric notes
What each result means
Each row explains the result in practical language and highlights whether it is healthy, worth watching, or needs action.
Current repayment
$3,908ActionEquivalent to about $3,908 per selected repayment period. This is the regular amount that needs to fit inside the budget. Against the other key figures in this report, it is marked action.
+1% repayment
$4,305ActionMonthly repayment if the rate rises by one percentage point. This is the regular amount that needs to fit inside the budget. Against the other key figures in this report, it is marked action.
+2% repayment
$4,719ActionMonthly repayment if the rate rises by two percentage points. This is the regular amount that needs to fit inside the budget. Against the other key figures in this report, it is marked action.
+3% repayment
$5,147ActionMonthly repayment used for the stress rating. This is the regular amount that needs to fit inside the budget. Against the other key figures in this report, it is marked action.
Surplus at +3%
-$647ActionTake-home income left after expenses and the selected stressed repayment. This is the money left after the main commitments. A larger buffer usually means a safer plan. Against the other key figures in this report, it is marked action.
Emergency coverage
2.4 monthsActionCash buffer measured against expenses plus stressed repayment. This shows how much protection the plan has if income drops or costs rise. It is marked action based on the entered assumptions.
CalcKit
Decision reportFindings
Plain-English interpretation
These findings translate the numbers into decision points.
The +3% scenario creates a monthly cash shortfall.
Emergency savings are thin relative to the stressed repayment load.
Use the report as a rate-rise discussion document with a broker, lender, or partner.
CalcKit
Decision reportAction plan
What to do next
Recommended actions are based on the strongest signals in the result. Use them to decide what to check, change, or confirm.
Action 1
Review decision signal 1
- What it means
- The +3% scenario creates a monthly cash shortfall. Read this together with Current repayment ($3,908) to see what is driving the result.
- Why it matters
- Equivalent to about $3,908 per selected repayment period. This is the regular amount that needs to fit inside the budget.
- Next step
- Check one more conservative scenario, confirm the real figures, then decide whether to proceed, adjust the amount, or pause.
- Metric evidence
- Current repayment: $3,908; +1% repayment: $4,305; +2% repayment: $4,719
Action 2
Review decision signal 2
- What it means
- Emergency savings are thin relative to the stressed repayment load. Read this together with +1% repayment ($4,305) to see what is driving the result.
- Why it matters
- Monthly repayment if the rate rises by one percentage point. This is the regular amount that needs to fit inside the budget.
- Next step
- Check one more conservative scenario, confirm the real figures, then decide whether to proceed, adjust the amount, or pause.
- Metric evidence
- Current repayment: $3,908; +1% repayment: $4,305; +2% repayment: $4,719
Action 3
Review decision signal 3
- What it means
- Use the report as a rate-rise discussion document with a broker, lender, or partner. Read this together with +2% repayment ($4,719) to see what is driving the result.
- Why it matters
- Monthly repayment if the rate rises by two percentage points. This is the regular amount that needs to fit inside the budget.
- Next step
- Check one more conservative scenario, confirm the real figures, then decide whether to proceed, adjust the amount, or pause.
- Metric evidence
- Current repayment: $3,908; +1% repayment: $4,305; +2% repayment: $4,719
CalcKit
Decision reportScenario inputs
Values used in the calculation
These inputs are the basis of the report. If any value changes, regenerate the report before relying on the result.
Current loan amount
Outstanding loan balance.$620,000Current interest rate
Current annual rate.6.10%Remaining term
Years left on the loan.27 yearsRepayment frequency
How you prefer repayments shown.MonthlyPrimary stress scenario
Rate-rise scenario used for the verdict.+3% rate riseMonthly take-home income
Household monthly income after tax.$9,200Monthly expenses
Recurring expenses before loan repayment.$4,700Emergency fund
Cash buffer available today.$24,000Assumptions
How to read the result
- Repayments are estimated monthly, then described in the chosen frequency.
- Income is monthly take-home household income after tax.
- Expenses are monthly household figures before the tested loan repayment.
- Emergency fund coverage is measured against expenses plus stressed repayment.
Professional note
Before acting
This report is a decision-support summary based on the assumptions entered. It is not financial, tax, lending, or legal advice. Confirm product terms, fees, tax treatment, and policy settings before making a financial commitment.
CalcKit
Decision reportTerms explained
Key terms used in this report
These definitions explain finance terms and strategies that appear in the result.
Stress test
A conservative scenario that tests the result after rates rise, costs increase, or conditions become less favourable.
Emergency coverage
How long available savings could cover essential costs. More coverage usually means the plan can handle income disruption or unexpected expenses better.
After-tax return
The expected investment return after tax is considered. It is usually more useful than the headline return when comparing investing with paying down debt.
Surplus
Money left after the main expenses and repayments are counted. A positive surplus creates breathing room; a negative surplus signals pressure.